|
Ion Exchanges Silver Recovery
|
|
|
|
|
|
|
|
|
Monetary System
|
US
|
|
|
|
|
Conversion
|
1
|
|
1
|
|
|
Value Added Tax
|
0
|
%
|
$0
|
|
|
Investment Tax Credit
|
0
|
%
|
$0
|
|
|
Interest Rate
|
9
|
%
|
|
|
|
|
|
|
|
Electric Rate/KWH
|
$0.08
|
|
|
|
|
Wash Rate GPM
|
30
|
GPM
|
|
|
|
|
|
|
|
Hours of Operation/Day
|
20
|
Hours
|
|
|
|
|
|
|
|
Operational Days/Week
|
5
|
Days
|
|
|
|
|
|
|
|
Weekly Water Consumption
|
|
|
180,000
|
Gallons
|
|
|
|
Silver in Water
|
8
|
PPM
|
|
|
|
|
|
|
|
System Efficiency
|
90
|
%
|
|
|
|
Troy Ounces Silver Available
|
|
|
175
|
FTO
|
|
|
|
Regenerations/Week
|
|
|
0.5
|
|
|
Regeneration Cost/Tank
|
$10
|
|
|
|
|
Cubic Feet of Resin/Tank
|
15
|
|
|
|
|
Resin Cost/Cubic Foot
|
$175
|
|
|
|
|
Resin Depleted/Week
|
1
|
%
|
|
|
|
Resin Cost/Week
|
|
|
$26.25
|
|
|
Ion Exchange System Cost
|
$87,400
|
|
|
|
|
|
|
|
|
|
Electrical Requirements
|
5
|
KWH
|
|
|
|
Weekly Electrical Cost
|
|
|
$40.00
|
|
|
Weekly Regeneration Cost
|
|
|
$5.00
|
|
|
Weekly Chemical Costs
|
$10.00
|
|
|
|
|
Weekly Operational Cost
|
|
|
$76.25
|
|
|
Value of Silver / FTO
|
$5.50
|
|
|
|
|
|
|
|
|
|
Silver Returned
|
100
|
%
|
|
|
|
Weekly Value of Silver
|
|
|
$964
|
|
|
|
|
|
System Cost after Adjustments
|
|
|
$87,400
|
|
|
Amortization
|
5
|
Years
|
|
|
|
Annual Cost
|
|
|
$17,480
|
|
|
Approximate Annual Interest
|
|
|
$4,279
|
|
|
Total Weekly Cost
|
|
|
$418
|
|
|
Weekly Profit
|
|
|
$469
|
|
|
|
|
|
Annual Profit
|
|
|
$24,396
|
|
|
